$80 a month cash flow its a pretty good investment for today but repairs and capital expenses could make that number be negative real quick. How old is the HVAC system, water heater, and roof? What age is the apartment. Is it a single unit apartment like condo or a small apartment complex. What is the square foot bed and bath?